62-26 - CSAH 62 at CSAH 47 Intersection Improvements | Mathiowetz Construction Co. | McNamara Contracting, Inc. | S.M. Hentges & Sons, Inc. | OMG Midwest Inc. dba Minnesota Paving & Materials | Meyer Contracting Inc | Shafer Contracting Co., Inc. |
Item No. | Item | Units | Quantity | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price |
2021.501 | MOBILIZATION | LS | 1 | $123,711.00 | $123,711.00 | $41,600.00 | $41,600.00 | $100,000.00 | $100,000.00 | $77,963.78 | $77,963.78 | $123,000.00 | $123,000.00 | $105,000.00 | $105,000.00 |
2031.502 | FIELD OFFICE TYPE D | EACH | 1 | $18,100.00 | $18,100.00 | $8,000.00 | $8,000.00 | $35,000.00 | $35,000.00 | $5,014.04 | $5,014.04 | $50,328.12 | $50,328.12 | $30,000.00 | $30,000.00 |
2101.505 | GRUBBING | ACRE | 0.05 | $8,000.00 | $400.00 | $10,000.00 | $500.00 | $10,200.00 | $510.00 | $10,028.00 | $501.40 | $10,000.00 | $500.00 | $20,000.00 | $1,000.00 |
2101.505 | CLEARING | ACRE | 0.05 | $8,000.00 | $400.00 | $16,000.00 | $800.00 | $10,200.00 | $510.00 | $10,028.00 | $501.40 | $10,000.00 | $500.00 | $20,000.00 | $1,000.00 |
2101.524 | CLEARING | TREE | 4 | $600.00 | $2,400.00 | $250.00 | $1,000.00 | $1,020.00 | $4,080.00 | $1,002.81 | $4,011.24 | $1,000.00 | $4,000.00 | $500.00 | $2,000.00 |
2101.524 | GRUBBING | TREE | 4 | $600.00 | $2,400.00 | $150.00 | $600.00 | $510.00 | $2,040.00 | $501.41 | $2,005.64 | $500.00 | $2,000.00 | $500.00 | $2,000.00 |
2104.502 | SALVAGE MAIL BOX | EACH | 3 | $20.00 | $60.00 | $21.00 | $63.00 | $20.00 | $60.00 | $20.06 | $60.18 | $20.00 | $60.00 | $20.00 | $60.00 |
2104.502 | REMOVE SIGN TYPE D | EACH | 2 | $40.00 | $80.00 | $42.00 | $84.00 | $41.00 | $82.00 | $175.49 | $350.98 | $40.00 | $80.00 | $75.00 | $150.00 |
2104.502 | REMOVE MAIL BOX SUPPORT | EACH | 3 | $85.00 | $255.00 | $53.00 | $159.00 | $51.00 | $153.00 | $50.14 | $150.42 | $50.00 | $150.00 | $50.00 | $150.00 |
2104.502 | REMOVE SIGN TYPE C | EACH | 32 | $40.00 | $1,280.00 | $42.00 | $1,344.00 | $41.00 | $1,312.00 | $40.11 | $1,283.52 | $40.00 | $1,280.00 | $50.00 | $1,600.00 |
2104.502 | REMOVE DELINEATOR | EACH | 4 | $40.00 | $160.00 | $42.00 | $168.00 | $41.00 | $164.00 | $35.10 | $140.40 | $40.00 | $160.00 | $25.00 | $100.00 |
2104.502 | REMOVE SIGN TYPE SPECIAL | EACH | 4 | $40.00 | $160.00 | $42.00 | $168.00 | $41.00 | $164.00 | $50.14 | $200.56 | $40.00 | $160.00 | $50.00 | $200.00 |
2104.503 | SAWING BIT PAVEMENT (FULL DEPTH) | L F | 168 | $2.25 | $378.00 | $3.00 | $504.00 | $2.75 | $462.00 | $3.05 | $512.40 | $2.25 | $378.00 | $100.00 | $16,800.00 |
2104.503 | REMOVE METAL CULVERT | L F | 228 | $9.00 | $2,052.00 | $13.00 | $2,964.00 | $8.25 | $1,881.00 | $2.01 | $458.28 | $19.19 | $4,375.32 | $10.00 | $2,280.00 |
2104.504 | REMOVE BITUMINOUS PAVEMENT | S Y | 20,344 | $2.80 | $56,963.20 | $1.00 | $20,344.00 | $1.30 | $26,447.20 | $2.76 | $56,149.44 | $4.52 | $91,954.88 | $3.50 | $71,204.00 |
2106.507 | EXCAVATION - SUBGRADE | C Y | 12,804 | $2.00 | $25,608.00 | $8.00 | $102,432.00 | $8.00 | $102,432.00 | $5.40 | $69,141.60 | $11.41 | $146,093.64 | $15.00 | $192,060.00 |
2106.507 | GRANULAR EMBANKMENT (CV) | C Y | 16,479 | $15.80 | $260,368.20 | $21.00 | $346,059.00 | $11.25 | $185,388.75 | $14.32 | $235,979.28 | $19.91 | $328,096.89 | $18.00 | $296,622.00 |
2106.507 | EXCAVATION - COMMON (P) | C Y | 18,809 | $10.00 | $188,090.00 | $8.00 | $150,472.00 | $6.25 | $117,556.25 | $9.63 | $181,130.67 | $9.23 | $173,607.07 | $15.00 | $282,135.00 |
2106.507 | COMMON EMBANKMENT (CV) (P) | C Y | 10,349 | $2.40 | $24,837.60 | $8.00 | $82,792.00 | $4.00 | $41,396.00 | $5.40 | $55,884.60 | $1.00 | $10,349.00 | $5.00 | $51,745.00 |
2112.603 | SHOULDER PREPARATION | L F | 16,739 | $0.50 | $8,369.50 | $0.50 | $8,369.50 | $1.50 | $25,108.50 | $0.60 | $10,043.40 | $0.51 | $8,536.89 | $2.00 | $33,478.00 |
2112.619 | ROADWAY PREPARATION | RDST | 11 | $310.00 | $3,410.00 | $525.00 | $5,775.00 | $547.00 | $6,017.00 | $275.77 | $3,033.47 | $1,377.97 | $15,157.67 | $600.00 | $6,600.00 |
2118.509 | AGGREGATE SURFACING CLASS 2 MOD | TON | 627 | $20.00 | $12,540.00 | $35.00 | $21,945.00 | $32.00 | $20,064.00 | $28.53 | $17,888.31 | $42.49 | $26,641.23 | $25.00 | $15,675.00 |
2123.510 | 3.0 CU YD FRONT END LOADER | HOUR | 50 | $1.00 | $50.00 | $120.00 | $6,000.00 | $190.00 | $9,500.00 | $146.24 | $7,312.00 | $87.88 | $4,394.00 | $200.00 | $10,000.00 |
2123.510 | COMMON LABORERS | HOUR | 50 | $90.00 | $4,500.00 | $60.00 | $3,000.00 | $80.00 | $4,000.00 | $72.83 | $3,641.50 | $101.06 | $5,053.00 | $75.00 | $3,750.00 |
2123.510 | 10 CU YD TRUCK | HOUR | 50 | $150.00 | $7,500.00 | $100.00 | $5,000.00 | $110.00 | $5,500.00 | $125.35 | $6,267.50 | $155.91 | $7,795.50 | $125.00 | $6,250.00 |
2123.610 | SKID LOADER | HOUR | 50 | $140.00 | $7,000.00 | $100.00 | $5,000.00 | $160.00 | $8,000.00 | $116.15 | $5,807.50 | $63.05 | $3,152.50 | $100.00 | $5,000.00 |
2123.610 | TRACTOR MOUNTED BACKHOE | HOUR | 50 | $200.00 | $10,000.00 | $130.00 | $6,500.00 | $160.00 | $8,000.00 | $127.83 | $6,391.50 | $127.57 | $6,378.50 | $175.00 | $8,750.00 |
2130.523 | WATER | MGAL | 300 | $1.00 | $300.00 | $50.00 | $15,000.00 | $50.00 | $15,000.00 | $33.09 | $9,927.00 | $73.09 | $21,927.00 | $30.00 | $9,000.00 |
2131.606 | MAGNESIUM CHLORIDE SOLUTION | GAL | 4,000 | $1.61 | $6,440.00 | $1.00 | $4,000.00 | $2.00 | $8,000.00 | $0.75 | $3,000.00 | $4.00 | $16,000.00 | $2.00 | $8,000.00 |
2211.507 | AGGREGATE BASE (CV) CLASS 5 (P) | C Y | 5,821 | $15.00 | $87,315.00 | $14.00 | $81,494.00 | $14.00 | $81,494.00 | $17.60 | $102,449.60 | $39.10 | $227,601.10 | $34.00 | $197,914.00 |
2232.504 | MILL BITUMINOUS SURFACE (2.0") | S Y | 47,965 | $1.08 | $51,802.20 | $1.00 | $47,965.00 | $0.40 | $19,186.00 | $1.06 | $50,842.90 | $1.20 | $57,558.00 | $1.20 | $57,558.00 |
2357.506 | BITUMINOUS MATERIAL FOR TACK COAT (P) | GAL | 4,474 | $2.00 | $8,948.00 | $2.00 | $8,948.00 | $1.60 | $7,158.40 | $1.60 | $7,158.40 | $1.60 | $7,158.40 | $1.60 | $7,158.40 |
2360.509 | TYPE SP 12.5 WEARING COURSE MIX (3;C) | TON | 11,180 | $58.00 | $648,440.00 | $59.00 | $659,620.00 | $73.00 | $816,140.00 | $65.32 | $730,277.60 | $65.32 | $730,277.60 | $65.32 | $730,277.60 |
2360.509 | TYPE SP 12.5 NON WEAR COURSE MIX (3;B) | TON | 2,204 | $53.00 | $116,812.00 | $53.00 | $116,812.00 | $63.40 | $139,733.60 | $56.64 | $124,834.56 | $56.64 | $124,834.56 | $56.64 | $124,834.56 |
2451.507 | FINE AGGREGATE BEDDING (CV) | C Y | 295 | $10.00 | $2,950.00 | $35.00 | $10,325.00 | $32.51 | $9,590.45 | $32.09 | $9,466.55 | $41.72 | $12,307.40 | $60.00 | $17,700.00 |
2501.502 | 15" GS PIPE APRON | EACH | 2 | $142.00 | $284.00 | $130.00 | $260.00 | $580.00 | $1,160.00 | $318.90 | $637.80 | $390.50 | $781.00 | $150.00 | $300.00 |
2501.502 | 22" SPAN RC PIPE-ARCH APRON | EACH | 2 | $610.00 | $1,220.00 | $1,200.00 | $2,400.00 | $1,485.00 | $2,970.00 | $782.19 | $1,564.38 | $1,275.48 | $2,550.96 | $750.00 | $1,500.00 |
2501.502 | 18" GS SAFETY APRON & GRATE DES 3148 | EACH | 4 | $492.00 | $1,968.00 | $600.00 | $2,400.00 | $775.00 | $3,100.00 | $431.21 | $1,724.84 | $1,158.90 | $4,635.60 | $500.00 | $2,000.00 |
2501.502 | 28" SPAN RC PIPE-ARCH APRON | EACH | 4 | $756.00 | $3,024.00 | $1,300.00 | $5,200.00 | $1,600.00 | $6,400.00 | $812.28 | $3,249.12 | $4,514.09 | $18,056.36 | $900.00 | $3,600.00 |
2501.502 | 36" SPAN RC PIPE-ARCH APRON | EACH | 4 | $1,035.00 | $4,140.00 | $1,650.00 | $6,600.00 | $1,940.00 | $7,760.00 | $852.39 | $3,409.56 | $4,639.67 | $18,558.68 | $1,300.00 | $5,200.00 |
2501.502 | 24" RC SAFETY APRON | EACH | 2 | $680.00 | $1,360.00 | $1,675.00 | $3,350.00 | $1,275.00 | $2,550.00 | $882.47 | $1,764.94 | $2,187.44 | $4,374.88 | $1,500.00 | $3,000.00 |
2501.503 | 36" SPAN RC PIPE-ARCH CULV CL IIA | L F | 152 | $153.00 | $23,256.00 | $165.00 | $25,080.00 | $151.00 | $22,952.00 | $280.79 | $42,680.08 | $182.88 | $27,797.76 | $250.00 | $38,000.00 |
2501.503 | 24" RC PIPE CULVERT CLASS V | L F | 82 | $74.00 | $6,068.00 | $80.00 | $6,560.00 | $85.00 | $6,970.00 | $95.27 | $7,812.14 | $108.90 | $8,929.80 | $125.00 | $10,250.00 |
2501.503 | 28" SPAN RC PIPE-ARCH CULV CL IIA | L F | 118 | $115.00 | $13,570.00 | $125.00 | $14,750.00 | $122.00 | $14,396.00 | $253.71 | $29,937.78 | $144.06 | $16,999.08 | $200.00 | $23,600.00 |
2501.503 | 18" CS PIPE CULVERT | L F | 112 | $33.00 | $3,696.00 | $32.00 | $3,584.00 | $51.00 | $5,712.00 | $83.23 | $9,321.76 | $51.15 | $5,728.80 | $50.00 | $5,600.00 |
2501.503 | 15" CS PIPE CULVERT | L F | 36 | $30.00 | $1,080.00 | $32.00 | $1,152.00 | $40.00 | $1,440.00 | $71.20 | $2,563.20 | $50.44 | $1,815.84 | $50.00 | $1,800.00 |
2501.503 | 22" SPAN RC PIPE-ARCH CULV CL IIA | L F | 36 | $92.00 | $3,312.00 | $108.00 | $3,888.00 | $101.00 | $3,636.00 | $245.69 | $8,844.84 | $112.89 | $4,064.04 | $135.00 | $4,860.00 |
2501.602 | SAFETY GR FOR 36" SPAN RCP-A APR | EACH | 4 | $1,450.00 | $5,800.00 | $1,650.00 | $6,600.00 | $1,650.00 | $6,600.00 | $852.39 | $3,409.56 | $1,727.22 | $6,908.88 | $1,800.00 | $7,200.00 |
2501.602 | SAFETY GR FOR 22" SPAN RCP-A APR | EACH | 2 | $1,090.00 | $2,180.00 | $1,400.00 | $2,800.00 | $1,520.00 | $3,040.00 | $701.97 | $1,403.94 | $1,531.99 | $3,063.98 | $1,500.00 | $3,000.00 |
2501.602 | SAFETY GR FOR 28" SPAN RCP-A APR | EACH | 4 | $1,260.00 | $5,040.00 | $1,525.00 | $6,100.00 | $1,630.00 | $6,520.00 | $762.14 | $3,048.56 | $1,692.76 | $6,771.04 | $1,700.00 | $6,800.00 |
2502.503 | 6" PERF PE PIPE DRAIN | L F | 200 | $8.00 | $1,600.00 | $20.00 | $4,000.00 | $13.00 | $2,600.00 | $13.14 | $2,628.00 | $15.78 | $3,156.00 | $25.00 | $5,000.00 |
2506.502 | ADJUST FRAME & RING CASTING | EACH | 8 | $800.00 | $6,400.00 | $800.00 | $6,400.00 | $620.00 | $4,960.00 | $845.46 | $6,763.68 | $608.65 | $4,869.20 | $350.00 | $2,800.00 |
2511.507 | RANDOM RIPRAP CLASS III | C Y | 17 | $75.00 | $1,275.00 | $135.00 | $2,295.00 | $135.00 | $2,295.00 | $150.42 | $2,557.14 | $119.99 | $2,039.83 | $200.00 | $3,400.00 |
2511.507 | RANDOM RIPRAP CLASS II | C Y | 10 | $85.00 | $850.00 | $135.00 | $1,350.00 | $135.00 | $1,350.00 | $150.42 | $1,504.20 | $257.06 | $2,570.60 | $200.00 | $2,000.00 |
2540.602 | MAIL BOX SUPPORT | EACH | 3 | $150.00 | $450.00 | $160.00 | $480.00 | $153.00 | $459.00 | $150.42 | $451.26 | $150.00 | $450.00 | $150.00 | $450.00 |
2540.602 | INSTALL MAIL BOX | EACH | 3 | $20.00 | $60.00 | $21.00 | $63.00 | $20.00 | $60.00 | $20.06 | $60.18 | $20.00 | $60.00 | $20.00 | $60.00 |
2563.601 | TRAFFIC CONTROL | LS | 1 | $20,000.00 | $20,000.00 | $21,000.00 | $21,000.00 | $21,000.00 | $21,000.00 | $24,067.39 | $24,067.39 | $20,000.00 | $20,000.00 | $50,000.00 | $50,000.00 |
2564.502 | OBJECT MARKER TYPE X4-3 | EACH | 6 | $150.00 | $900.00 | $155.00 | $930.00 | $153.00 | $918.00 | $95.27 | $571.62 | $150.00 | $900.00 | $150.00 | $900.00 |
2564.518 | SIGN PANELS TYPE D | S F | 34 | $55.00 | $1,870.00 | $56.00 | $1,904.00 | $56.00 | $1,904.00 | $65.18 | $2,216.12 | $55.00 | $1,870.00 | $40.25 | $1,368.50 |
2564.518 | SIGN PANELS TYPE SPECIAL | S F | 23 | $50.00 | $1,150.00 | $52.00 | $1,196.00 | $51.00 | $1,173.00 | $45.13 | $1,037.99 | $50.00 | $1,150.00 | $85.25 | $1,960.75 |
2564.518 | SIGN PANELS TYPE C | S F | 200 | $55.00 | $11,000.00 | $56.00 | $11,200.00 | $56.00 | $11,200.00 | $39.61 | $7,922.00 | $55.00 | $11,000.00 | $42.50 | $8,500.00 |
2564.602 | RELOCATE SIGN | EACH | 2 | $200.00 | $400.00 | $210.00 | $420.00 | $202.00 | $404.00 | $115.33 | $230.66 | $200.00 | $400.00 | $175.00 | $350.00 |
2572.503 | CLEAN ROOT CUTTING | L F | 134 | $10.50 | $1,407.00 | $5.00 | $670.00 | $5.00 | $670.00 | $5.01 | $671.34 | $5.00 | $670.00 | $100.00 | $13,400.00 |
2573.502 | CULVERT END CONTROLS | EACH | 16 | $200.00 | $3,200.00 | $125.00 | $2,000.00 | $61.00 | $976.00 | $60.17 | $962.72 | $330.57 | $5,289.12 | $350.00 | $5,600.00 |
2573.503 | SEDIMENT CONTROL LOG TYPE STRAW | L F | 360 | $3.20 | $1,152.00 | $4.00 | $1,440.00 | $2.50 | $900.00 | $2.41 | $867.60 | $2.40 | $864.00 | $3.20 | $1,152.00 |
2573.503 | SILT FENCE; TYPE MS | L F | 3,411 | $1.70 | $5,798.70 | $2.50 | $8,527.50 | $2.00 | $6,822.00 | $1.91 | $6,515.01 | $1.90 | $6,480.90 | $1.70 | $5,798.70 |
2573.503 | SILT FENCE; TYPE HI | L F | 100 | $3.50 | $350.00 | $4.00 | $400.00 | $4.05 | $405.00 | $4.01 | $401.00 | $4.00 | $400.00 | $3.50 | $350.00 |
2574.505 | SOIL BED PREPARATION | ACRE | 8.64 | $85.00 | $734.40 | $90.00 | $777.60 | $77.00 | $665.28 | $75.21 | $649.81 | $75.00 | $648.00 | $85.00 | $734.40 |
2574.508 | FERTILIZER TYPE 2 | LB | 2,593 | $0.55 | $1,426.15 | $0.60 | $1,555.80 | $0.61 | $1,581.73 | $0.60 | $1,555.80 | $0.60 | $1,555.80 | $0.55 | $1,426.15 |
2574.509 | LIME (PELLETIZED) | TON | 2.04 | $545.00 | $1,111.80 | $600.00 | $1,224.00 | $510.00 | $1,040.40 | $501.40 | $1,022.86 | $500.00 | $1,020.00 | $545.00 | $1,111.80 |
2575.504 | EROSION CONTROL BLANKETS CATEGORY 3N | S Y | 28,035 | $1.18 | $33,081.30 | $1.25 | $35,043.75 | $1.12 | $31,399.20 | $1.10 | $30,838.50 | $1.10 | $30,838.50 | $1.18 | $33,081.30 |
2575.504 | SODDING TYPE LAWN | S Y | 100 | $12.00 | $1,200.00 | $13.00 | $1,300.00 | $10.00 | $1,000.00 | $9.03 | $903.00 | $9.00 | $900.00 | $12.00 | $1,200.00 |
2575.505 | SEEDING (P) | ACRE | 8.64 | $85.00 | $734.40 | $90.00 | $777.60 | $76.00 | $656.64 | $75.21 | $649.81 | $75.00 | $648.00 | $85.00 | $734.40 |
2575.505 | DISK ANCHORING | ACRE | 2.4 | $85.00 | $204.00 | $90.00 | $216.00 | $76.00 | $182.40 | $75.21 | $180.50 | $75.00 | $180.00 | $85.00 | $204.00 |
2575.508 | SEED MIXTURE 35-241 | LB | 450 | $14.88 | $6,696.00 | $15.00 | $6,750.00 | $14.00 | $6,300.00 | $13.79 | $6,205.50 | $13.75 | $6,187.50 | $14.88 | $6,696.00 |
2575.508 | SEED MIXTURE 25-151 | LB | 84 | $2.92 | $245.28 | $3.00 | $252.00 | $2.80 | $235.20 | $2.76 | $231.84 | $2.75 | $231.00 | $2.92 | $245.28 |
2575.509 | MULCH MATERIAL TYPE 3 | TON | 5 | $250.00 | $1,250.00 | $260.00 | $1,300.00 | $510.00 | $2,550.00 | $501.40 | $2,507.00 | $500.00 | $2,500.00 | $250.00 | $1,250.00 |
2575.523 | RAPID STABILIZATION METHOD 3 | MGAL | 22 | $300.00 | $6,600.00 | $365.00 | $8,030.00 | $230.00 | $5,060.00 | $350.98 | $7,721.56 | $225.00 | $4,950.00 | $300.00 | $6,600.00 |
2582.503 | 4" SOLID LINE MULTI COMP | L F | 39,200 | $0.25 | $9,800.00 | $0.25 | $9,800.00 | $0.26 | $10,192.00 | $0.25 | $9,800.00 | $0.22 | $8,624.00 | $0.25 | $9,800.00 |
2582.503 | 4" BROKEN LINE MULTI COMP | L F | 2,340 | $0.25 | $585.00 | $0.25 | $585.00 | $0.26 | $608.40 | $0.25 | $585.00 | $0.22 | $514.80 | $0.25 | $585.00 |
2582.503 | 24" SOLID LINE MULTI COMP | L F | 389 | $7.70 | $2,995.30 | $8.00 | $3,112.00 | $7.50 | $2,917.50 | $7.72 | $3,003.08 | $7.00 | $2,723.00 | $7.70 | $2,995.30 |
2582.503 | 24" SOLID LINE MULTI COMP (WR) | L F | 48 | $11.40 | $547.20 | $12.00 | $576.00 | $11.50 | $552.00 | $11.43 | $548.64 | $8.50 | $408.00 | $11.40 | $547.20 |
2582.518 | PAVT MSSG MULTI COMP | S F | 544 | $5.60 | $3,046.40 | $6.00 | $3,264.00 | $5.70 | $3,100.80 | $5.62 | $3,057.28 | $6.40 | $3,481.60 | $5.60 | $3,046.40 |
| Totals for project 62-26 | | $1,888,197.63 | | $1,995,369.75 | | $2,023,473.70 | | $2,040,042.21 | | $2,470,462.82 | | $2,588,108.74 |
|
Contract Total: | $1,888,197.63 | $1,995,369.75 | $2,023,473.70 | $2,040,042.21 | $2,470,462.82 | $2,588,108.74 |